|
       

|

Statement of Cash Flows as of January 1, 2010
|
|
|
|
|
|
Jan 1 - Jun 30, 10 |
|
|
Ordinary Income/Expense |
|
|
|
|
Income |
|
|
|
|
|
4050 · Other Income |
145.00 |
|
|
|
|
4100 · Contributions Income |
|
|
|
|
|
|
4110 · General Budget |
56,809.31 |
|
|
|
|
|
4120 · Designated Contribution |
1,471.50 |
|
|
|
|
|
4130 · Offering |
224.00 |
|
|
|
|
|
4140 · Special Contribution |
200.00 |
|
|
|
|
|
4100 · Contributions Income - Other |
100.00 |
|
|
|
|
Total 4100 · Contributions Income |
58,804.81 |
| |
|
Total Income |
58,949.81 |
| |
|
Expense |
|
|
|
|
|
4200 · Reimbursed Expenses |
-329.53 |
|
|
|
|
5000 · Facility Expenses |
|
|
|
|
|
|
5100 · Repairs |
364.36 |
|
|
|
|
|
5200 · Landscaping/Maintenance |
122.13 |
|
|
|
|
|
5300 · Janitorial Supplies |
105.89 |
|
|
|
|
|
5800 · Alarm Service |
390.00 |
|
|
|
|
|
5900 · Kitchen Supplies |
61.42 |
|
|
|
|
|
5950 · Cleaning & Janitorial Upkeep |
1,950.00 |
|
|
|
|
Total 5000 · Facility Expenses |
2,993.80 |
| |
|
|
6000 · Utilities |
|
|
|
|
|
|
6010 · Telephone |
661.75 |
|
|
|
|
|
6020 · Gas and Electric |
2,652.16 |
|
|
|
|
|
6030 · Water / Sewer |
3,008.59 |
|
|
|
|
|
6040 · Internet |
32.95 |
|
|
|
|
|
6050 · Web Service |
164.75 |
|
|
|
|
Total 6000 · Utilities |
6,520.20 |
| |
|
|
6100 · Compensation / Salaries |
|
|
|
|
|
|
6110 · Payroll Expenses |
2,761.31 |
|
|
|
|
|
6120 · Director |
28,700.10 |
|
|
|
|
|
6130 · Assistant Director |
7,395.42 |
|
|
|
|
|
6180 · Employee Health Benefits |
1,903.49 |
|
|
|
|
Total 6100 · Compensation / Salaries |
40,760.32 |
| |
|
|
6200 · Misc. Expenses |
|
|
|
|
|
|
6220 · Corporation Fees |
61.25 |
|
|
|
|
|
6230 · Bank Charges |
7.50 |
|
|
|
|
|
6240 · Postage and Delivery |
880.00 |
|
|
|
|
|
6250 · Printing and Reproduction |
268.00 |
|
|
|
|
|
6260 · Contributions / Benevolence |
100.00 |
|
|
|
|
Total 6200 · Misc. Expenses |
1,316.75 |
| |
|
|
6600 · Office Supplies |
191.78 |
|
|
|
|
7000 · Vehicle Expenses |
|
|
|
|
|
|
7010 · Fuel |
940.78 |
|
|
|
|
|
7020 · Maintenance |
2,842.43 |
|
|
|
|
|
7030 · Insurance |
608.02 |
|
|
|
|
|
7040 · Tags |
88.95 |
|
|
|
|
Total 7000 · Vehicle Expenses |
4,480.18 |
| |
|
|
8000 · Program Expense |
|
|
|
|
|
|
8030 · Teaching Supplies |
11.99 |
|
|
|
|
|
8060 · Special Events & Supplies |
523.97 |
|
|
|
|
|
8070 · Kid's Cafe Meals Supplies |
50.00 |
|
|
|
|
|
8000 · Program Expense - Other |
23.88 |
|
|
|
|
Total 8000 · Program Expense |
609.84 |
| |
|
Total Expense |
56,543.34 |
| |
Net Ordinary Income |
2,406.47 |
|
Net Income |
|
2,406.47 |

| |
|
Top of page
Copyright ©
2002-10 Christian Outreach Center. All rights reserved
| |
| | | |