





|
|
Statement of Cash Flows as of January 1, 2011
Florida Consumer's
Certificate of Exemption
|
|
|
|
|
|
|
Jan 12 |
|
Ordinary Income/Expense |
|
|
|
|
Income |
|
|
|
|
|
|
4000 · Fundraising Income |
156.00 |
|
|
|
|
4010 · Specific Project Grant |
5,000.00 |
|
|
|
|
4100 · Contributions Income |
|
|
|
|
|
|
4110 · General
Budget |
6,445.00 |
|
|
|
|
Total 4100 · Contributions Income |
6,445.00 |
|
|
|
Total Income |
11,601.00 |
|
|
Gross Profit |
|
11,601.00 |
|
|
|
Expense |
|
|
|
|
|
4300 · Fundraising Expense |
49.31 |
|
|
|
|
5000 · Facility Expenses |
|
|
|
|
|
|
5050 · Storage |
400.00 |
|
|
|
|
|
5600 · Liability Insurance |
638.80 |
|
|
|
|
|
5900 · Kitchen Supplies |
37.96 |
|
|
|
|
Total 5000 · Facility Expenses |
1,076.76 |
|
|
|
|
6100 · Compensation / Salaries |
|
|
|
|
|
|
6110 · Payroll Expenses |
244.94 |
|
|
|
|
|
6120 · Director |
2,163.45 |
|
|
|
|
|
6130 · Assistant Director |
1,038.45 |
|
|
|
|
|
6180 · Employee Health Benefits |
85.28 |
|
|
|
|
Total 6100 · Compensation / Salaries |
3,532.12 |
|
|
|
|
6200 · Misc. Expenses |
|
|
|
|
|
|
6240 · Postage and Delivery |
440.00 |
|
|
|
|
|
6250 · Printing and Reproduction |
37.99 |
|
|
|
|
Total 6200 · Misc. Expenses |
477.99 |
|
|
|
|
6600 · Office Supplies |
127.42 |
|
|
|
|
7000 · Vehicle Expenses |
|
|
|
|
|
|
7010 · Fuel |
177.00 |
|
|
|
|
|
7030 · Insurance |
58.75 |
|
|
|
|
Total 7000 · Vehicle Expenses |
235.75 |
|
|
|
Total Expense |
5,499.35 |
|
Net Ordinary Income |
6,101.65 |
|
Net Income |
|
|
|
6,101.65 |
|
|
|